Pecan Villas
807 East Highway Street
Fredericksburg, Texas 78624
Fredericksburg is a popular tourist destination with a growing shortage of weekend accommodations. Pecan Villas was designed for the visitor wanting something other than a hotel.
Take a moment to browse our 3-building/9-unit triplex/condo development allowing daily and weekend rentals.
Exterior
The exterior is designed with a hill country flair; rustic wood with stone accents and a standing seam roof. Low-E windows and foam insulation help lower utility cost. Landscaping is low-maintenance native plants. Each unit has a covered patio and a private fenced yard with fire pit.
Interior
The Villas offer full 1- & 2-bedrooms units with full kitchens and washer/dryer. One 2-bedroom and two 1-bedroom units in each building.
One Bedroom Plan
608 sq.ft. Wood floor entry. LR wood floor with vaulted ceiling. Kitchen is open to LR with island granite top, custom cabinets and granite tops, upgraded appliances, tile floor and back splash. BR wood floor and lite/fan. Bathroom tile floor, large walk-in shower, w/c, and vanity with granite tops.
Two Bedroom Plan
1,252 sq.ft. Wood floor entry. LR wood floor vaulted ceiling, kitchen tile floor with large island granite top, custom cabinets with granite tops, upgraded appliances, nook wood floor. Two bedrooms with wood floors, and lite/fan. Each BR has its own bath with tiled, walk-in shower, tile floors, custom vanity granite tops, w/c, decor lights, and full-size washer/dryer.
Pecan Villas Site Plan
List Price
Each building has two 1-bedroom units and one 2-bedroom unit.
1 Bedroom | $205,000 |
1 Bedroom | $205,000 |
2 Bedroom | $310,000 |
Total | $720,000 |
Gross Income
Friday & Saturday
1 Bedroom ($250 x 104 x 2) | $52,000 |
2 Bedroom ($450 x 104) | $46,800 |
Total | $98,800 |
Less vacancy (4 weekends) |
($7,600) |
Gross Income |
$91,200 |
Expenses
Per Building / Per Year
HOA Dues | $6,000 |
Utilities | $3,600 |
Taxes | $12,000 |
Lease Fee | $10,000 |
Cleaning Fees | $6,000 |
Total | $37,600 |
Income less Expenses
All income and expenses are estimated. Weekday rentals are not included.
Total | $53,600 |